

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0157 | 0.002935 | 0.000112 | 0.001443 | 0.000777 | 0.000633 | |
COGS | - | 0.007513 | 0.002507 | - | - | - | |
Gross Profit | 0.0157 | (0.004578) | 0.000112 | 0.001443 | 0.000777 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.497783) | (0.478577) | (0.771787) | (1.320806) | (0.0718) | (0.0908) | |
Total Operating Expenses | 0.513443 | 0.481512 | 0.771899 | 1.322249 | 0.0726 | 0.0914 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.507958 | 0.474 | 0.769392 | 0.0777 | 0.0726 | 0.0914 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0203) | (0.004213) | (0.0125) | (0.0156) | (0.0199) | (0.0236) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0203 | 0.257185 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (0.471064) | (0.99716) | (0.784332) | (3.716914) | (0.113464) | (0.155373) | |
Supplemental | |||||||
EBIT | (0.430522) | (0.735757) | (0.771787) | (1.320806) | (0.0935) | - | |
EBITDA | (0.425037) | (0.728244) | (0.76928) | (0.0763) | (0.0935) | (0.132191) | |