| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38,358.3 | 40,203.2 | 37,002.2 | 32,473 | 34,552.8 | 34,154 | |
COGS | 29,846.9 | 30,680.7 | 27,472.4 | 22,985.4 | 24,573.3 | 24,344.8 | |
Gross Profit | 8,511.4 | 9,522.5 | 9,529.8 | 9,487.6 | 9,979.5 | 9,809.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,244.4 | 4,704.3 | 4,660.8 | 4,687.5 | 4,205.7 | 4,269.8 | |
Total Operating Expenses | 4,267 | 4,818.2 | 4,820 | 4,800.1 | (472,149.6) | 5,539.6 | |
R&D Expenses | 1,638.5 | 1,689.8 | 1,862.3 | 1,912.4 | 2,005.7 | 1,370.1 | |
Selling General & Admin Expenses | 522.1 | 572.7 | 357.6 | 365.5 | 316.9 | 470.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.34) | (111) | (130.9) | (52.85) | (112) | (78.92) | |
Interest Income | 482.2 | 435.2 | 507.8 | 488.8 | 300.4 | - | |
Income Tax Expense | 581 | 642 | 675.5 | 661.8 | 643.3 | 624 | |
Net Income | |||||||
Net Income | 3,274.7 | 3,633.6 | 3,477.3 | 3,494.7 | 3,561.3 | 3,620.2 | |
Supplemental | |||||||
EBIT | 4,361 | 4,044.6 | 4,767 | 4,783.6 | 4,205.7 | - | |
EBITDA | 5,051.4 | 4,567.8 | 5,040.1 | 5,042.3 | 4,948.8 | 4,568.8 | |
