

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 104.3 | 64.53 | 69.08 | 77.91 | 68.56 | - | |
COGS | 8.738906 | 64.46 | - | 0.511 | 0.414 | - | |
Gross Profit | 95.6 | 0.0771 | 69.08 | 77.91 | 68.15 | - | |
Operating Expenses & Income | |||||||
Operating Income | 91.22 | 63.56 | 66.44 | 76.26 | 66.39 | - | |
Total Operating Expenses | 4.374126 | 0.815 | 0.828 | 1.141 | 1.762 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.54534 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.253561) | (0.207) | (0.163) | (0.131) | (0.082) | - | |
Interest Income | 0.11429 | 0.282387 | 0.16 | - | - | - | |
Income Tax Expense | (1.130665) | 0.00021 | 1.032 | 0.826 | 0.525 | 0.788 | |
Net Income | |||||||
Net Income | 92.47 | 51.27 | 65.39 | 75.31 | 65.78 | - | |
Supplemental | |||||||
EBIT | 91.22 | 51.47 | 66.44 | 76.26 | 66.39 | 91.44 | |
EBITDA | 91.27 | 61.67 | 66.49 | 76.3 | 66.43 | - | |