
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.651427 | 14.57 | 7.143 | 13.78 | 7.623038 | 8.273424 | |
COGS | 5.276543 | 6.016 | 4.205 | 6.984298 | 4.931896 | 4.518926 | |
Gross Profit | 6.53762 | 8.556 | 2.938 | 6.798836 | 2.691141 | 3.754497 | |
Operating Expenses & Income | |||||||
Operating Income | (10.96) | 4.32 | (4.629) | (14.02) | (10.62) | (5.044438) | |
Total Operating Expenses | 17.5 | 4.236 | 7.567 | 33.08 | 13.31 | 8.798935 | |
R&D Expenses | 3.041714 | 1.371 | 2.04 | 8.304 | 2.999194 | 1.440016 | |
Selling General & Admin Expenses | 2.540879 | 2.865 | 5.527 | 10.45 | 10.06 | 7.029 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0208) | (0.143) | (0.136) | (0.129) | (0.1708) | (0.171825) | |
Interest Income | - | 0.145 | 0.059 | 0.441 | 0.283 | 0.136 | |
Income Tax Expense | (0.137833) | 1.08 | (0.885) | 0.084 | 0.0102 | 0.0101 | |
Net Income | |||||||
Net Income | 2.639531 | 3.448 | (3.485) | (15.31) | (10.53) | (4.76393) | |
Supplemental | |||||||
EBIT | (10.96) | 4.671 | (4.234) | (15.1) | (10.62) | (4.497436) | |
EBITDA | (10.78) | 6.139 | (2.791) | (13.49) | (9.407306) | (3.244613) | |