

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,507.4 | 2,530.7 | 3,403.9 | 53,803 | 56,654 | 60,746 | |
COGS | 902.1 | 947.8 | 1,268.7 | 18,975 | 19,864 | 21,669 | |
Gross Profit | 1,605.2 | 1,582.9 | 2,135.1 | 34,828 | 36,790 | 39,077 | |
Operating Expenses & Income | |||||||
Operating Income | 690.5 | 686 | 929.4 | 12,970 | 12,504 | 14,408 | |
Total Operating Expenses | 1,816.9 | 1,844.7 | 2,474.5 | 40,833 | 44,150 | 46,338 | |
R&D Expenses | 329.6 | 332.5 | 450.9 | 7,983 | 9,300 | 9,512 | |
Selling General & Admin Expenses | 574.3 | 549.1 | 738 | 13,177 | 13,958 | 14,213 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.84) | (17.67) | (25.5) | (1,006) | (1,593) | (1,465) | |
Interest Income | 31.1 | 23.36 | 57.45 | 1,365 | 1,001 | 873 | |
Income Tax Expense | 134.4 | 130.8 | 161.5 | - | - | - | |
Net Income | |||||||
Net Income | 533 | 579.8 | 753.2 | 10,320 | 10,180 | 11,958 | |
Supplemental | |||||||
EBIT | 692.8 | 688.4 | 930.9 | - | - | - | |
EBITDA | 783 | 824.3 | 1,043.4 | - | - | - | |