
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,557.8 | 9,961 | 12,064.1 | 9,521.8 | 56,654 | 60,746 | |
COGS | 3,438.8 | 3,730.6 | 4,496.7 | 3,358.1 | 19,864 | 21,669 | |
Gross Profit | 6,119 | 6,230.4 | 7,567.4 | 6,163.7 | 36,790 | 39,077 | |
Operating Expenses & Income | |||||||
Operating Income | 2,632 | 2,700 | 3,181.4 | 2,155.7 | 11,760 | 14,190 | |
Total Operating Expenses | 6,925.7 | 7,261 | 8,770.3 | 7,366.1 | 44,894 | 46,556 | |
R&D Expenses | 1,256.5 | 1,308.8 | 1,598.2 | 1,412.8 | 9,300 | 9,512 | |
Selling General & Admin Expenses | 2,189.2 | 2,161.2 | 2,610.2 | 2,313.6 | 13,946 | 14,204 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (83.26) | (69.55) | (90.38) | (178) | (1,593) | (1,465) | |
Interest Income | 118.6 | 91.96 | 75.77 | 34.16 | 510 | 427 | |
Income Tax Expense | 512.4 | 514.9 | 572.5 | - | - | - | |
Net Income | |||||||
Net Income | 2,031.9 | 2,282.1 | 2,669.6 | 1,826.4 | 10,180 | 11,958 | |
Supplemental | |||||||
EBIT | 2,640.9 | 2,709.7 | 3,299.3 | - | - | - | |
EBITDA | 2,984.9 | 3,244.7 | 3,697.9 | - | - | - | |