

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,297 | 20,471 | 21,133 | 15,987 | 13,760 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 20,675 | 20,471 | 21,133 | 15,987 | 13,760 | - | |
Operating Expenses & Income | |||||||
Operating Income | 4,277 | 17,881 | 11,441 | 3,223 | 1,928 | - | |
Total Operating Expenses | 16,398 | 16,795 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12,217 | 11,369 | 16,413 | 10,099 | 9,930 | 8,614 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12,604) | (13,167) | (7,971) | (3,847) | (6,910) | (6,135) | |
Interest Income | 19,613 | 20,184 | 13,919 | 9,658 | 12,251 | 10,017 | |
Income Tax Expense | 1,361 | 1,295 | 801 | 1,026 | 4,048 | 4,199 | |
Net Income | |||||||
Net Income | 2,024 | 3,419 | 2,669 | (1,626) | (7,306) | 5,403 | |
Supplemental | |||||||
EBIT | 15,989 | 17,881 | 11,441 | 3,223 | 1,928 | - | |
EBITDA | 16,925 | 19,156 | 12,797 | 6,264 | 3,665 | - | |