
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.902395 | (0.809621) | 0.8529 | 2.596207 | 5.902392 | 7.002295 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 2.663747 | (1.047018) | 2.640282 | 12.29 | 17.71 | 19.8 | |
Total Operating Expenses | 0.238648 | 0.237397 | (1.787382) | (9.693864) | (11.81) | (12.8) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.238648 | 0.237397 | 0.564448 | 0.335628 | 0.345937 | 0.362971 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0264) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.32498 | (0.154906) | - | - | - | - | |
Net Income | |||||||
Net Income | 2.37697 | (0.804472) | 2.38317 | 10.95 | 15.86 | 17.67 | |
Supplemental | |||||||
EBIT | 2.663747 | (1.047018) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |