
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,897.9 | 30,936.9 | 34,599.4 | 211,617.8 | 25,289.7 | 46,257.7 | |
COGS | 6,731.8 | 8,680.5 | 10,202 | 63,542 | 8,701 | 17,611.5 | |
Gross Profit | 21,135.1 | 22,256.4 | 24,397.4 | 148,075.8 | 16,588.7 | 40,256.2 | |
Operating Expenses & Income | |||||||
Operating Income | 6,253.1 | 6,906.7 | 7,680.1 | 39,628.5 | 3,861.6 | 12,791.3 | |
Total Operating Expenses | 14,905.5 | 15,496.8 | 16,717.2 | 108,930.6 | 12,727 | 26,758.3 | |
R&D Expenses | 3,439.5 | 4,578.6 | 5,337.6 | 37,865 | 5,648.8 | 11,548.7 | |
Selling General & Admin Expenses | 1,010.9 | 1,327.3 | 1,308.8 | 7,875.5 | 825.5 | 848.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.254) | (24.89) | (25.9) | (299.4) | (37.53) | (54.58) | |
Interest Income | - | - | - | 1,697.1 | 195.9 | - | |
Income Tax Expense | 1,160.3 | 1,350.2 | 1,316.7 | 9,044.9 | 906.1 | 2,480.4 | |
Net Income | |||||||
Net Income | 5,611.4 | 6,198.4 | 5,873.3 | 31,572.3 | 3,775.2 | 8,986.5 | |
Supplemental | |||||||
EBIT | 6,164.3 | 7,607.2 | 7,415.3 | 39,628.5 | 3,861.6 | 12,753.4 | |
EBITDA | 7,029.8 | 8,655.1 | 8,532.8 | 49,405.7 | 5,274.4 | 15,504.6 | |