
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,553 | 481.4 | 463.8 | 407.2 | 262.6 | 468.2 | |
COGS | 680.7 | 203 | 159.5 | 167.1 | 217.8 | 331.6 | |
Gross Profit | 872.3 | 278.4 | 304.3 | 240.2 | 44.79 | 136.6 | |
Operating Expenses & Income | |||||||
Operating Income | (11,657.4) | (912.1) | (579.8) | (91.69) | (421.5) | (662.6) | |
Total Operating Expenses | 12,529.6 | 1,190.5 | 884.1 | 331.8 | 466.2 | 799.2 | |
R&D Expenses | 8,315.2 | 614.2 | 527.8 | 134.7 | 303.5 | 510.8 | |
Selling General & Admin Expenses | 695.9 | 63.17 | 48.72 | 33.16 | 113.2 | 43.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.29) | (8.477) | (11.82) | (15.17) | (12.93) | (14.22) | |
Interest Income | 62.47 | 9.672 | 24.89 | 12.67 | 10.39 | - | |
Income Tax Expense | 429.1 | 61.93 | 58.02 | - | 12.73 | 12.85 | |
Net Income | |||||||
Net Income | (12,235.1) | (902.7) | (367.2) | (91.21) | (425.7) | (683.1) | |
Supplemental | |||||||
EBIT | (12,220.8) | (894.2) | (355.4) | (76.04) | (421.5) | (658.3) | |
EBITDA | (12,076.4) | (849.7) | (297.2) | (26.23) | (377.5) | (589.2) | |