
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.284006 | 0.293811 | 0.0645 | 0.154559 | 0.24864 | |
COGS | 0.290128 | 0.889396 | 0.455721 | 0.294125 | 0.535924 | 0.692853 | |
Gross Profit | (0.290128) | (0.60539) | (0.16191) | (0.229597) | (0.423655) | (0.4865) | |
Operating Expenses & Income | |||||||
Operating Income | (1.074832) | (1.666686) | (1.712005) | (2.113462) | (1.821307) | (1.710972) | |
Total Operating Expenses | 0.784878 | (0.0167) | (0.16191) | 1.883865 | 1.507596 | 1.261882 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.622002 | 0.989714 | 1.006555 | 1.058775 | 0.746281 | 0.754036 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0326) | (0.0694) | (0.103607) | (0.0865) | (0.06) | (0.0615) | |
Interest Income | 0.000174 | 0.0195 | 0.0866 | 0.136343 | - | 0.110907 | |
Income Tax Expense | 0.0536 | 0.0694 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.107437) | (1.825952) | (9.900906) | (18.63) | (13.7) | (13.54) | |
Supplemental | |||||||
EBIT | (1.102443) | (1.756573) | (9.797299) | (13.68) | (18.38) | (18.2) | |
EBITDA | (0.784704) | (1.466445) | (9.27452) | (13.37) | (18.01) | (17.76) | |