
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 198.3 | 907.6 | 987 | 1,028.3 |
COGS | 140.1 | 516.5 | 509.2 | 515.8 |
Gross Profit | 58.2 | 391.1 | 477.7 | 512.5 |
Operating Expenses & Income | ||||
Operating Income | (41.24) | (40.23) | 100.4 | 125.7 |
Total Operating Expenses | 239.5 | 947.8 | 886.6 | 902.6 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 40.14 | 102.3 | 87.72 | 106.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (46.17) | (185.6) | (241.2) | (287.3) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (79.7) | 458.5 | (119.9) | (163.6) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |