

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000569 | 0.000813 | 0.00392 | 0.003118 | 0.002991 | 0.00267 | |
Gross Profit | (0.000569) | (0.000813) | (0.00392) | (0.003118) | (0.002991) | (0.002668) | |
Operating Expenses & Income | |||||||
Operating Income | (1.200188) | (5.703314) | (5.633361) | (1.236) | (1.788784) | (3.535367) | |
Total Operating Expenses | 1.25011 | 5.775267 | 5.6668 | 1.236 | 1.785793 | 3.532683 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.328914 | 1.231706 | 0.554053 | 0.424197 | - | 0.680585 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001491) | (0.0127) | (0.0342) | (0.002321) | (0.0112) | (0.0634) | |
Interest Income | 0.000016 | 0.0166 | 0.0472 | 0.0232 | - | 0.003068 | |
Income Tax Expense | 0.002422 | 0.104682 | 0.119483 | - | - | - | |
Net Income | |||||||
Net Income | (1.426923) | (5.664738) | (5.5857) | (1.278) | (1.656842) | (1.53797) | |
Supplemental | |||||||
EBIT | (1.400957) | (5.704127) | (5.637281) | (1.239118) | (1.788783) | (3.674403) | |
EBITDA | (1.400388) | (5.703314) | (5.633361) | (1.236) | (1.785792) | (3.671719) | |