

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.42817) | (3.969345) | (0.651) | (0.670723) | (0.478706) | (0.673926) | |
Total Operating Expenses | 3.42817 | 4.745494 | 0.651235 | 0.670723 | 0.478706 | 0.673915 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.007915 | 1.135136 | 0.445561 | 0.670383 | 0.347868 | 0.409159 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004526 | 0.002287 | 0.005065 | 0.000064 | 0.000002 | 0.000001 | |
Income Tax Expense | (0.004589) | 0.773085 | (2.087742) | - | - | - | |
Net Income | |||||||
Net Income | (3.368759) | (5.292346) | (2.793) | (0.160108) | (0.478703) | (5.582904) | |
Supplemental | |||||||
EBIT | (3.42817) | (3.969345) | (2.673) | (0.670723) | (0.936574) | - | |
EBITDA | (3.42817) | (3.969345) | (0.585) | 1.417019 | (0.478706) | (0.673914) | |