
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 66.36 | 110.4 | 252.8 | 294.4 | 212.2 |
COGS | - | 52.14 | 88.93 | 215.8 | 305.6 | 237.6 |
Gross Profit | - | 14.22 | 21.46 | 36.99 | (11.15) | (25.44) |
Operating Expenses & Income | ||||||
Operating Income | - | (38.71) | (42.49) | (95.67) | (175.6) | (164.2) |
Total Operating Expenses | - | 105.1 | 152.9 | 348.5 | 470 | 376.4 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | 23.64 | 36.17 | 67.24 | 74.46 | 68.36 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (2.090316) | (4.382311) | (25.6) | (71.36) | (76.54) |
Interest Income | 0.0402 | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | - | (40.41) | (50.41) | (101.5) | (622.5) | (615.7) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |