
| 2011 | 2012 | 2013 | 2014 | 2015 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49.05 | 24.89 | 33.09 | 29.93 | 16.45 | 15.54 | |
COGS | 28.09 | 16.46 | 19.09 | 17.89 | 10.53 | 7.933 | |
Gross Profit | 20.96 | 8.438 | 14 | 12.04 | 5.912 | 7.605 | |
Operating Expenses & Income | |||||||
Operating Income | 2.527 | (8.572) | (2.028) | (1.392) | (6.677) | (2.05) | |
Total Operating Expenses | 18.47 | 17.01 | 16.09 | 13.44 | 12.59 | 9.655 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.94 | 9.862 | 11.08 | 0.008897 | 7.74 | 6.195 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.833) | (6.706) | (7.985) | (8.093) | (9.15) | (9.91) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.438 | (0.839) | (0.528) | (0.37) | (1.046) | (0.242) | |
Net Income | |||||||
Net Income | (10.88) | (15.95) | (9.257) | (18.76) | (33.56) | (40.5) | |
Supplemental | |||||||
EBIT | (1.611) | (7.575) | (1.8) | (11.04) | (25.46) | (19.82) | |
EBITDA | 5.919 | (0.427) | 3.215 | (6.517) | (20.61) | (16.36) | |