
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0815 | 0.0602 | 0.0863 | 0.0344 | 1.052401 | |
COGS | 0.0265 | 0.0184 | 0.0309 | 1.170109 | 0.577224 | |
Gross Profit | 0.0549 | 0.0417 | 0.0553 | (1.135675) | 0.475177 | |
Operating Expenses & Income | ||||||
Operating Income | 0.00291 | (2.532823) | (4.776235) | (2.379683) | (2.894843) | |
Total Operating Expenses | 0.052 | 2.574539 | 4.831548 | 1.244008 | 3.947244 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0729 | 2.188539 | 4.220198 | 1.785342 | 2.10219 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0136) | (0.368482) | (1.157166) | (1.218906) | (0.203985) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.187046 | (0.869297) | (0.369234) | - | |
Net Income | ||||||
Net Income | (0.0107) | (4.864004) | (5.870026) | (5.268114) | 33.7 | |
Supplemental | ||||||
EBIT | 0.002906 | (4.495522) | (4.71286) | (4.049208) | - | |
EBITDA | 0.0139 | (4.109522) | (4.10151) | (4.032947) | - | |