
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00777 | 0.01 | 0.03 | 0.0225 | 0.021 | - | |
COGS | 0.001734 | 0.009166 | 0.0301 | 0.0221 | 0.004244 | 0.0272 | |
Gross Profit | 0.006036 | 0.000834 | (0.000067) | 0.000432 | 0.0168 | 0.0148 | |
Operating Expenses & Income | |||||||
Operating Income | (0.157155) | (0.342682) | (0.257) | (0.283769) | (0.267819) | (0.226599) | |
Total Operating Expenses | 0.163191 | 0.343516 | 0.25687 | 0.284201 | 0.284574 | 0.263292 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.161192 | 0.339272 | 0.252626 | 0.284201 | 0.262644 | 0.220493 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0636) | (0.008865) | (0.0268) | (0.0632) | (0.390558) | (0.308413) | |
Interest Income | - | - | 0.733757 | 0.446756 | 0.455214 | 0.34297 | |
Income Tax Expense | 0.0307 | (0.163651) | 0.0268 | - | - | - | |
Net Income | |||||||
Net Income | (0.18789) | (0.351547) | (1.265) | (0.456142) | 0.122739 | 0.163959 | |
Supplemental | |||||||
EBIT | (0.124307) | (0.342682) | (1.160244) | (0.288013) | (0.267819) | (0.111859) | |
EBITDA | (0.122308) | (0.338438) | (1.156) | (0.283769) | (0.263575) | (0.107615) | |