| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20,274.9 | 27,732.5 | 4,516.5 | 3,778 | 3,050 | 5,975.1 | |
COGS | 5,181.9 | 6,983.6 | 1,122.4 | 946.3 | 845.5 | 1,646.5 | |
Gross Profit | 15,358.9 | 20,270.3 | 3,394.1 | 2,831.7 | 2,204.5 | 4,328.7 | |
Operating Expenses & Income | |||||||
Operating Income | 3,361 | 5,009.1 | 975.5 | 842.6 | 663.5 | 1,287.5 | |
Total Operating Expenses | 11,799.1 | 15,286.7 | 2,418.6 | 1,989.1 | 1,541 | 3,041.1 | |
R&D Expenses | 718.2 | 810.3 | 110.5 | 100.5 | 100.3 | 224.4 | |
Selling General & Admin Expenses | 1,634.8 | 1,930.3 | 326.5 | 291.3 | 1,445.3 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.990614) | (4.346118) | (2.737) | (6.129) | (5.530111) | (11.57) | |
Interest Income | 605.8 | 637.6 | 95.21 | 176.7 | 216.4 | - | |
Income Tax Expense | 1,041.4 | 1,340.1 | 270.7 | 305.7 | 310.6 | 483.7 | |
Net Income | |||||||
Net Income | 3,547.2 | 4,986.1 | 969.5 | 840.1 | 924.1 | 1,617.2 | |
Supplemental | |||||||
EBIT | 4,596.6 | 6,330.5 | 1,243 | 1,151.8 | 663.5 | 1,703.8 | |
EBITDA | 5,758.7 | 7,612.7 | 1,420.1 | 1,220.6 | 734.4 | 1,999.4 | |
