

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.95 | 12.15 | - | 0.006 | 0.01 | 0.009 | |
COGS | 5.231 | 2.45 | - | - | - | - | |
Gross Profit | 17.72 | 9.698 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1.81 | (25.18) | (0.323) | (0.465) | (0.536) | (0.736) | |
Total Operating Expenses | 21.14 | 37.33 | 0.323 | 0.471 | 0.546 | 0.745 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.79 | 28.15 | 0.323 | 0.471 | 0.546 | 0.745 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.54) | (0.203) | (0.181) | (0.203) | (0.209) | (0.21) | |
Interest Income | - | 0.896 | 0.751 | 0.653 | 0.789 | 0.792 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.829) | 40.17 | 1.389 | 0.209 | 0.125 | (0.021) | |
Supplemental | |||||||
EBIT | (28.7) | - | - | - | - | - | |
EBITDA | (1.497) | (24.62) | - | - | - | - | |