
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 186.9 | 184.8 | 183.8 | 183.6 | 184.1 | 183.8 | |
COGS | 3.97578 | 3.894097 | 3.84091 | 3.826663 | 3.207479 | 4.029523 | |
Gross Profit | 182.9 | 180.9 | 180 | 179.8 | 180.9 | 179.8 | |
Operating Expenses & Income | |||||||
Operating Income | 178.4 | 177.7 | 177 | 176.6 | 176.9 | 176.7 | |
Total Operating Expenses | 61.25 | 62.51 | 65.45 | 68.33 | 3.919754 | 141.5 | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | 0.000001 | 0 | - | |
Selling General & Admin Expenses | 3.170495 | 2.420986 | 2.217745 | 2.234696 | 2.197447 | 1.515447 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 178.4 | 177.7 | 177 | 176.6 | 176.9 | (67.7) | |
Net Income | |||||||
Net Income | 122.3 | 119 | 115.1 | 112.1 | 2.435185 | 5.047185 | |
Supplemental | |||||||
EBIT | 356.8 | 355.4 | 354.1 | 353.2 | 2.435185 | - | |
EBITDA | 178.4 | 177.7 | 177 | 176.6 | (174.5) | 117 | |