

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.95 | 10.25 | 2.206 | 0.006 | 0.01 | 0.207021 | |
COGS | 5.231 | 2.45 | 0.371 | - | - | - | |
Gross Profit | 17.72 | 9.698 | 1.835 | 0.006 | 0.01 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1.81 | (24.41) | (0.323) | (0.465) | (0.545382) | (0.766881) | |
Total Operating Expenses | 15.91 | 34.88 | 0.323 | 0.471 | 0.555558 | 0.779479 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.79 | 28.15 | 0.349 | 0.471 | 0.546 | 0.575 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.54) | (0.008) | (0.184319) | (0.191349) | (0.213676) | (0.207736) | |
Interest Income | - | 0.896 | 0.751 | 0.78 | 0.789 | 0.597 | |
Income Tax Expense | 4.773 | (83.76) | (0.767) | - | - | - | |
Net Income | |||||||
Net Income | (4.829) | 40.17 | 0.638 | 0.209 | 0.127188 | 2.785536 | |
Supplemental | |||||||
EBIT | (28.7) | (25.18) | (0.323) | 0.407 | - | - | |
EBITDA | (0.338) | (24.41) | 0.444 | 0.872 | (0.545382) | (1.023025) | |