

| 2005 | 2006 | 2007 | 2008 | 2009 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67.26 | 104.5 | 124.6 | 103 | 40.23 | 113.1 | |
COGS | 14.5 | 27.86 | 41.96 | 160.8 | - | 36.33 | |
Gross Profit | 52.75 | 76.67 | 82.62 | (57.86) | (98.9) | (98.9) | |
Operating Expenses & Income | |||||||
Operating Income | 35.8 | 57.6 | 64.44 | (93.55) | (110.8) | (132) | |
Total Operating Expenses | 16.95 | 19.06 | 18.18 | 35.69 | 20.57 | 33.13 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.345 | 11.35 | 10.07 | 9.889 | - | 11.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.2) | (27.86) | (40.04) | (41.78) | - | (19.45) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 12.58 | 20.6 | 22.94 | (32.71) | (42.65) | (47.18) | |
Net Income | |||||||
Net Income | 51.48 | 37 | 41.49 | (60.84) | (104.6) | (119.5) | |
Supplemental | |||||||
EBIT | 35.8 | 57.6 | 64.44 | (93.55) | - | (36.08) | |
EBITDA | 36.51 | 58.33 | 65.25 | (92.75) | (110.8) | - | |