
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50,082,924 | 58,874,096 | 66,078,916 | 73,652,537 | 77,667,660 | 97,528,063 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,387,571 | 4,234,100 | 4,666,259 | 4,879,723 | 5,819,820 | 1,326,242 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (42,839,837) | (56,872,679) | (79,714,259) | (62,057,891) | (76,689,083) | (88,141,823) | |
Interest Income | 84,628,302 | 104,664,634 | 132,671,737 | 124,460,685 | 143,142,328 | 162,059,750 | |
Income Tax Expense | 3,373,814 | 4,141,359 | - | - | - | - | |
Net Income | |||||||
Net Income | 14,088,760 | 16,775,074 | 19,903,550 | 25,348,215 | 34,604,481 | 41,380,037 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |