
| 2021 | 2022 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.677038 | 0.66278 | 0.711337 | 0.604678 | 0.675291 |
Gross Profit | (0.677038) | (0.66278) | (0.711337) | (0.604678) | (0.675291) |
Operating Expenses & Income | |||||
Operating Income | (19.54) | (17.64) | (15.39) | (19.51) | (37.91) |
Total Operating Expenses | 19.54 | 17.64 | 15.39 | 19.51 | 37.91 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 10.34 | 9.091127 | 10.61 | 13.08 | 16.65 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.330047) | (1.959666) | (11.73) | (7.598562) | (4.672989) |
Interest Income | 0.001503 | 0.0297 | 0.480235 | 1.772675 | 2.987177 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (23.51) | (39.74) | (38.03) | (36.09) | (38.98) |
Supplemental | |||||
EBIT | (23.3) | (37.78) | (26.38) | (28.18) | (36.07) |
EBITDA | (23.24) | (37.65) | (26.26) | (28.04) | (35.92) |