
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.309 | (1.22) | 0.965 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.606) | (2.473) | (4.947) | (4.209) | (11.21) | (8.543) | |
Total Operating Expenses | 0.606 | 2.473 | 4.947 | 4.518 | 9.99 | 9.508 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.606 | 2.473 | 4.947 | 4.518 | 9.99 | 9.508 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.028) | (0.209) | (0.806) | (2.685) | (3.406) | |
Interest Income | - | 0.038 | 0.144 | 0.025 | 0.245 | 0.484 | |
Income Tax Expense | 0.001 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.608) | 1.489 | 9.763 | (7.984) | (19.16) | (20.6) | |
Supplemental | |||||||
EBIT | (0.606) | 1.496 | - | - | - | - | |
EBITDA | (0.607) | 1.518 | - | - | - | - | |