
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.201122) | (3.793786) | (5.438798) | (5.106414) | (2.719476) |
Total Operating Expenses | 1.201122 | 3.793786 | 5.438798 | 5.106414 | 2.719476 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.201122 | 3.793786 | 2.99 | 2.71 | 2.03 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.003579) | (0.006751) | - | (1.302602) | (1.993403) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.204702) | (3.800537) | (5.8856) | (7.242219) | (2.808566) |
Supplemental | |||||
EBIT | - | (3.793786) | - | - | - |
EBITDA | (1.201123) | - | - | - | - |