

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.004749 | - | - | - | - | - | |
COGS | 0.0404 | 0.0624 | 0.0636 | 0.0569 | 0.0365 | 0.0365 | |
Gross Profit | (0.0356) | (0.0624) | (0.0636) | (0.0569) | (0.0365) | (0.0365) | |
Operating Expenses & Income | |||||||
Operating Income | (0.48186) | (0.58058) | (0.41687) | (0.558145) | (0.467938) | (0.459363) | |
Total Operating Expenses | 0.441505 | 0.518216 | 0.353302 | 0.558145 | 0.467938 | 0.459363 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.435853 | 0.503846 | 0.34734 | 0.400116 | 0.395994 | 0.365702 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0453) | (0.057) | (0.104215) | (0.120955) | (0.163497) | (0.154586) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000006) | 0.000004 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.417101) | (0.428563) | (0.0307) | (0.682436) | (0.551354) | (0.257644) | |
Supplemental | |||||||
EBIT | (0.481863) | (0.580577) | (0.416867) | - | - | - | |
EBITDA | (0.44151) | (0.518209) | (0.3533) | - | - | - | |