
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 50 | - | - | - | |
COGS | - | 0.329 | 0.195 | 0.258 | 0.323 | - | |
Gross Profit | - | (0.329) | 50 | (0.258) | (0.323) | - | |
Operating Expenses & Income | |||||||
Operating Income | (28.65) | (22.72) | (16.08) | (50.89) | (68.06) | (66.38) | |
Total Operating Expenses | 28.65 | 22.72 | 66.08 | 50.64 | 68.06 | 66.38 | |
R&D Expenses | 22.36 | 16.89 | 27.6 | 38.16 | 51.52 | 48.1 | |
Selling General & Admin Expenses | 6.287 | 5.826 | 6.32 | 12.47 | 16.54 | 18.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.332) | (0.388) | (0.208) | - | - | - | |
Interest Income | 0.077 | 0.761 | 4.606 | 8.905 | 8.246 | 8.814 | |
Income Tax Expense | 0.241 | - | 0.45 | - | - | - | |
Net Income | |||||||
Net Income | (29) | (24.25) | 22.72 | (42.26) | (59.98) | (57.56) | |
Supplemental | |||||||
EBIT | (28.66) | (23.86) | 23.38 | (42.26) | (68.06) | (66.38) | |
EBITDA | (28.34) | (23.54) | 23.57 | (42) | (67.74) | (66) | |