

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,765.2 | 39,408.9 | 41,421 | 39,719 | 19,676 | 17,758.3 | |
COGS | 26,024.9 | 31,100.6 | 32,613 | 30,918 | 14,565 | 12,742.9 | |
Gross Profit | 7,740.3 | 8,308.3 | 8,808 | 8,801 | 5,110 | 5,014.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,793.4 | 1,329 | 776 | 772 | 1,532 | 1,711.6 | |
Total Operating Expenses | 5,983.4 | 7,845.7 | 8,032 | 8,029 | 3,579 | 3,303.8 | |
R&D Expenses | 2,586.8 | 4,165.3 | 4,125.7 | 4,099 | 579 | 525.8 | |
Selling General & Admin Expenses | 1,004.9 | 1,090.5 | 1,355 | 1,270 | 1,117 | 971 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (186) | (238.6) | (419.4) | (450) | (352) | (352.7) | |
Interest Income | 102.7 | 87.4 | 104.3 | 103 | 77 | 81 | |
Income Tax Expense | 359.5 | 444.6 | 424 | 689 | 384 | 515.7 | |
Net Income | |||||||
Net Income | 1,435.2 | 112.2 | 1,156 | 1,168 | (165) | (257.2) | |
Supplemental | |||||||
EBIT | 1,776.9 | 1,762.6 | 2,039 | 2,338 | 321 | 513.6 | |
EBITDA | 4,110.7 | 4,006.5 | 4,207 | 4,549 | 1,907 | 2,013.1 | |