

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.006398 | 0.006398 | 0.006398 | 0.006432 | 0.006638 | |
Gross Profit | - | (0.006398) | (0.006398) | (0.006398) | (0.006432) | (0.006638) | |
Operating Expenses & Income | |||||||
Operating Income | (0.148) | (0.109) | (0.0421) | (0.25) | (0.12677) | (0.129308) | |
Total Operating Expenses | 0.148451 | 0.102405 | 0.0357 | 0.243831 | 0.120338 | 0.12267 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 0.243831 | 0.146648 | 0.148986 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002337) | (0.000121) | (0.002043) | (0.002004) | (0.002669) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237) | (0.228) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.133) | (0.0534) | (0.0422) | (0.21) | (0.155907) | (0.165542) | |
Supplemental | |||||||
EBIT | (0.133) | (0.0511) | (0.0421) | (0.250228) | (0.12677) | (0.129308) | |
EBITDA | 0.103558 | (0.0447) | (0.0357) | (0.24383) | (0.120338) | (0.12267) | |