
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.009181 | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | 0.009181 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (24.12) | (65.27) | (43.47) | (21.97) | (15.74) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.681404 | 5.343648 | 4.620455 | 4.15766 | 4.065661 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0109) | - | - | - | (0.0805) | |
Interest Income | 0.324421 | 1.978422 | 1.454852 | 1.358708 | 0.883796 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (23.44) | (62.56) | (40.74) | (18.45) | (14.31) | |
Supplemental | ||||||
EBIT | (23.59) | (64.29) | - | - | - | |
EBITDA | (23.25) | (64.73) | - | - | - | |