
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | 0.0372 | 0.035 | 0.035 |
Gross Profit | - | - | - | (0.0372) | (0.035) | (0.035) |
Operating Expenses & Income | ||||||
Operating Income | (0.367888) | (3.582223) | (1.565943) | (2.243601) | (2.743943) | (2.743943) |
Total Operating Expenses | 0.367888 | 3.582223 | 1.565943 | 2.243601 | 2.743943 | 2.743943 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.325847 | 3.582223 | 1.565943 | 2.20642 | 2.708962 | 2.661292 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (0.153765) | (0.20173) | (0.20173) |
Interest Income | - | - | - | - | 0.0274 | 0.0274 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.360642) | (3.421004) | (1.56974) | (14.89) | (2.511869) | (2.922526) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |