
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,655 | 17,455 | 17,226 | 16,908 | 17,401 | 17,812 | |
COGS | 9,220 | 10,436 | 10,064 | 9,529 | 9,172 | 9,182 | |
Gross Profit | 6,435 | 7,019 | 17,226 | 7,379 | 8,229 | 8,630 | |
Operating Expenses & Income | |||||||
Operating Income | 1,317 | 1,928 | 941 | 2,096 | 2,619 | 3,042 | |
Total Operating Expenses | 5,118 | 5,091 | 4,513 | 5,283 | 5,610 | 5,588 | |
R&D Expenses | 1,187 | 1,216 | 1,337 | 1,402 | 1,474 | 1,493 | |
Selling General & Admin Expenses | 3,209 | 3,173 | 3,296 | 3,196 | 3,492 | 2,450 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30) | (79) | (233) | (233) | (180) | (175) | |
Interest Income | 77 | 124 | 202 | 132 | 136 | 107 | |
Income Tax Expense | 524 | 210 | 152 | 412 | 484 | 486 | |
Net Income | |||||||
Net Income | 1,759 | 1,147 | 735 | 907 | 1,094 | 1,009 | |
Supplemental | |||||||
EBIT | 2,376 | 1,505 | 941 | 1,508 | 1,868 | 2,001 | |
EBITDA | 3,619 | 2,728 | 941 | 2,735 | 3,071 | 3,243 | |