
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.0372 | 0.035 | 0.035 | |
Gross Profit | - | - | - | (0.0372) | (0.035) | (0.035) | |
Operating Expenses & Income | |||||||
Operating Income | (0.367888) | (3.582223) | (1.565943) | (2.243601) | (2.743943) | (2.743943) | |
Total Operating Expenses | 0.367888 | 3.582223 | 1.565943 | 2.243601 | 2.743943 | 2.743943 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.325847 | 3.582223 | 1.565943 | 2.20642 | 2.708962 | 2.994618 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.153765) | (0.20173) | (0.20173) | |
Interest Income | - | - | - | - | 0.0274 | 0.0274 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.360642) | (3.421004) | (1.56974) | (14.89) | (2.511869) | (2.922526) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |