

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.77 | 23.52 | 17.52 | 19.58 | 21.12 | 23.22 | |
COGS | 6.755 | 10.34 | 7.158 | 9.972 | 10.74 | 11.05 | |
Gross Profit | 10.01 | 13.18 | 10.36 | 9.608 | 10.37 | 12.16 | |
Operating Expenses & Income | |||||||
Operating Income | (0.529) | 0.732 | (1.956) | (3.215) | (1.022) | (1.165) | |
Total Operating Expenses | 10.73 | 12.65 | 12.32 | 12.82 | 11.39 | 13.33 | |
R&D Expenses | 0.634 | 0.609 | 0.699 | 0.646 | 0.574 | 0.582 | |
Selling General & Admin Expenses | 8.555 | 10.57 | 10.12 | 10.81 | 10.82 | 12.01 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.236) | (0.158) | (0.085) | (0.065) | (0.042) | (0.06) | |
Interest Income | 0.236 | 0.26 | 0.507 | 0.343 | 0.332 | 0.325 | |
Income Tax Expense | 0.096 | (0.458) | 0.456 | (0.014) | 0.009 | 0.009 | |
Net Income | |||||||
Net Income | (1.105) | 0.862 | (1.986) | (2.75) | (0.092) | (0.32) | |
Supplemental | |||||||
EBIT | (0.781) | 0.619 | (1.461) | (2.699) | (1.022) | (0.013) | |
EBITDA | 0.598 | 2.09 | 0.045 | (1.333) | 0.479 | 1.522 | |