
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.986 | 9.158 | 13.2 | 15.82 | 4.66 | 2.381999 | |
COGS | 0.741 | 2.087 | 6.3 | 9.402 | 5.312 | 2.3 | |
Gross Profit | 3.245 | 7.071 | 6.901 | 6.423 | (0.652) | 0.981 | |
Operating Expenses & Income | |||||||
Operating Income | (31.71) | (38.36) | (73.02) | (44.76) | (53.21) | (47.02) | |
Total Operating Expenses | 34.95 | 45.44 | 79.92 | 51.18 | 52.55 | 47.1 | |
R&D Expenses | 23.11 | 44.16 | 64.85 | 34.66 | 42.86 | 41.78 | |
Selling General & Admin Expenses | 19.55 | 19.56 | 16.14 | 4.126 | 3.919 | 12.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.4) | (0.579) | (0.323) | (0.437) | (0.283) | (0.247) | |
Interest Income | 0.001 | 3.127 | 3.083 | 1.044 | 1.816 | 1.58 | |
Income Tax Expense | - | - | 0.057 | - | - | 0.027 | |
Net Income | |||||||
Net Income | (32.57) | (35.89) | (70.58) | (38.43) | (42) | (42.65) | |
Supplemental | |||||||
EBIT | (31.77) | (35.31) | (70.2) | (37.99) | (53.21) | (44.72) | |
EBITDA | (24.41) | (28.22) | (64.76) | (32.93) | (48.84) | (40.68) | |