

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 7.105197 | |
COGS | 0.164868 | 0.179677 | 0.194316 | 0.209611 | 0.21425 | 3.965716 | |
Gross Profit | (0.164868) | (0.179677) | (0.194316) | (0.209611) | (0.21425) | 3.13948 | |
Operating Expenses & Income | |||||||
Operating Income | (23.53) | (33.32) | (36.73) | (42) | (38.53) | (60.89) | |
Total Operating Expenses | 23.53 | 33.32 | 36.73 | 42 | 38.31 | 64.03 | |
R&D Expenses | 12.24 | 17.66 | 14.82 | 11.91 | 9.156474 | 5.928692 | |
Selling General & Admin Expenses | 11.29 | 15.66 | 21.91 | 18.25 | 18.53 | 39.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0108) | (0.251399) | - | - | (0.267782) | (0.515821) | |
Interest Income | 0.261825 | 0.251399 | 1.179417 | 0.758 | 0.110081 | 0.152104 | |
Income Tax Expense | 0.0708 | 0.576 | 0.576 | 0.576 | 1.05696 | 0.189923 | |
Net Income | |||||||
Net Income | (23.13) | (33.64) | (32.54) | (39.14) | (37.43) | (49.33) | |
Supplemental | |||||||
EBIT | (23.04) | (33.06) | (31.97) | (38.85) | (38.42) | - | |
EBITDA | (22.88) | (32.88) | (31.77) | (38.64) | (38.2) | (58.44) | |