
| 2015 | 2016 | 2017 | 2018 | 2019 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,964 | 8,910 | 8,550 | 8,493 | 8,157 | 6,493 | |
COGS | 2,872 | 2,934 | 2,881 | 2,767 | 2,438 | 2,206 | |
Gross Profit | 6,092 | 5,976 | 5,669 | 5,726 | 5,719 | 4,287 | |
Operating Expenses & Income | |||||||
Operating Income | 2,260 | 2,322 | 2,313 | 2,660 | 2,884 | 2,832 | |
Total Operating Expenses | 6,704 | 6,588 | 6,237 | 5,833 | 659 | (1,655) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,015 | 1,022 | 925 | 799 | 659 | 627 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (473) | (478) | (465) | (448) | - | (381) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 659 | 678 | 134 | 494 | 641 | 633 | |
Net Income | |||||||
Net Income | 1,074 | 1,085 | 1,657 | 1,665 | 1,827 | 1,796 | |
Supplemental | |||||||
EBIT | 2,206 | 2,241 | 2,256 | 2,607 | 2,468 | 2,238 | |
EBITDA | 4,045 | 3,920 | 3,837 | 4,044 | 3,832 | 3,584 | |