
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.0362 | 0.0333 | 0.0362 | 0.0375 | 317 |
COGS | - | - | - | - | - |
Gross Profit | 0.0362 | 0.0333 | 91.81 | 95.92 | 317 |
Operating Expenses & Income | |||||
Operating Income | (0.142842) | (0.140056) | (0.163612) | (0.23167) | 39.29 |
Total Operating Expenses | 0.179059 | 0.173394 | 0.199854 | 0.26917 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.179059 | 0.173394 | 0.199854 | 0.26917 | 130.9 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (0.8445) | (5.906) |
Interest Income | 0.001031 | 0.000031 | 0.000052 | 0.003364 | 0.549 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.604948) | (2.106914) | 35.45 | 3.921819 | 23.56 |
Supplemental | |||||
EBIT | (2.672366) | 1.128421 | (4.30126) | (22.81) | 31.24 |
EBITDA | - | - | - | (0.921) | 63.28 |