
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00197 | 0.006274 | 0.006224 | 0.0498 | 1,200.7 | 1,472.7 | |
COGS | 0.001053 | 0.001811 | 0.002894 | 0.0425 | 1,045.9 | 1,263.3 | |
Gross Profit | 0.000917 | 0.004463 | 0.003331 | 0.007323 | 154.8 | 209.4 | |
Operating Expenses & Income | |||||||
Operating Income | 0.000259 | 0.003115 | 0.001253 | 0.0134 | 28.94 | 63.95 | |
Total Operating Expenses | 0.000658 | 0.001348 | 0.002118 | (0.006112) | 125.9 | 145.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000036 | 0.000078 | 0.00014 | 0.001609 | 29.2 | 58.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000103) | (0.000055) | (0.00008) | (0.002849) | (94.89) | (112.6) | |
Interest Income | 1.379488 | 0.760733 | 0.000009 | 0.002809 | 6.263 | 29.69 | |
Income Tax Expense | 0.000059 | 0.000744 | 0.000282 | 0.000066 | (2.691558) | 1.849215 | |
Net Income | |||||||
Net Income | 0.000108 | 0.002357 | 0.001016 | 0.00999 | 132.9 | 151.6 | |
Supplemental | |||||||
EBIT | 0.000265 | 0.003121 | 0.001324 | 0.0135 | 28.94 | 65.57 | |
EBITDA | 0.000265 | 0.003122 | 0.001326 | 0.0137 | 152.8 | 226.7 | |