
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 600.5 | 844.6 | 895.1 | 1,367.4 | 1,360.9 | 1,214.7 | |
COGS | 202.4 | 123.2 | 321.7 | 70.56 | 746.9 | - | |
Gross Profit | 398.2 | 721.4 | 573.4 | 1,367.4 | 614 | - | |
Operating Expenses & Income | |||||||
Operating Income | 189.8 | 441.2 | 291.3 | 330.7 | 224.4 | - | |
Total Operating Expenses | 208.4 | 280.2 | 282.1 | 3.095 | 389.7 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 105.7 | 118.3 | 121.2 | 171.4 | 217.5 | 175 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (139.6) | (95.81) | (261.7) | (679.9) | (673.4) | (628.7) | |
Interest Income | 543.3 | 780.9 | 885.4 | 1,367.4 | 1,327.8 | 1,334.3 | |
Income Tax Expense | 46.72 | 86.94 | 63.26 | 80.6 | 42.9 | 32.52 | |
Net Income | |||||||
Net Income | 132.6 | 314.6 | 228 | 250.1 | 181.5 | 191.3 | |
Supplemental | |||||||
EBIT | 189.8 | 441.2 | 291.3 | 330.7 | 224.4 | - | |
EBITDA | 208.3 | 462.9 | 318.5 | 330.7 | 257.9 | - | |