
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006744 | 0.007955 | 0.0975 | 0.0922 | 0.0878 | 0.0871 | |
Gross Profit | (0.006744) | (0.007955) | (0.0975) | (0.0922) | (0.0878) | (0.0871) | |
Operating Expenses & Income | |||||||
Operating Income | (5.014) | (4.467) | (1.933) | (2.441) | (1.502061) | (1.230925) | |
Total Operating Expenses | 4.997 | 4.436 | 1.835 | 2.349 | 1.414218 | 1.143824 | |
R&D Expenses | 0.779275 | 2.482 | 0.269782 | 0.014 | 0.006569 | 0.008369 | |
Selling General & Admin Expenses | 4.211 | 1.946 | 1.565 | 2.249718 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.176672) | (0.918487) | (1.357) | (1.125) | (0.999955) | (0.959662) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.176672 | 1.175 | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (5.34) | (5.38) | (3.957) | (3.565) | (2.263073) | (2.033616) | |
Supplemental | |||||||
EBIT | (5.163744) | (4.462) | (2.599) | (2.440213) | (1.502061) | (1.230925) | |
EBITDA | (5.157) | (4.362205) | (2.501485) | (2.348) | (1.414218) | (1.143823) | |