

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.593 | 2.994 | 2.346 | 0.676 | 0.676 | 0.003 | |
COGS | 0.469 | 2.508 | 2.733 | 0.751 | 0.565 | - | |
Gross Profit | 0.124 | 0.486 | (0.387) | (0.075) | 0.111 | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.66) | (10.76) | (6.409) | (1.975) | (1.894) | (1.93) | |
Total Operating Expenses | 10.79 | 11.24 | 6.022 | 2.651 | 1.894 | 1.923 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.98 | 9.431 | 5.203 | 1.898 | 1.894 | 1.921 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.172) | (3.724) | - | (0.118) | (0.042) | (0.091) | |
Interest Income | - | 0.006 | - | - | - | - | |
Income Tax Expense | 0.002 | 0.052 | (4.354) | - | - | - | |
Net Income | |||||||
Net Income | (10.73) | (14.53) | (2.196) | (3.309) | (1.571) | (2.446) | |
Supplemental | |||||||
EBIT | (10.55) | (10.76) | (6.109) | - | (1.894) | - | |
EBITDA | (8.743) | (8.942) | (6.094) | - | (1.856) | - | |