
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.000154 | 0.005219 | 0.005219 | |
COGS | - | - | - | - | 0.001363 | 0.001363 | |
Gross Profit | - | - | - | 0.000154 | 0.003856 | 0.003856 | |
Operating Expenses & Income | |||||||
Operating Income | (2.551584) | (5.545396) | (1.975052) | (2.803772) | (1.516223) | (1.516223) | |
Total Operating Expenses | 2.551584 | 5.545396 | 1.975052 | 2.803926 | 1.521442 | 1.521442 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.500526 | 5.476335 | 1.918087 | 2.768799 | 1.351656 | 1.356111 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000068) | - | (0.000488) | (0.006869) | (0.185383) | (0.185383) | |
Interest Income | - | 0.001122 | 0.0002 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.551652) | (5.70972) | (2.648127) | (5.123284) | (3.354843) | (3.385322) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |