
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | (0.171832) | (0.681904) | 0.000154 | 0.005214 | - | |
COGS | 0.004492 | 0.003148 | 0.002207 | 0.001077 | 0.002443 | - | |
Gross Profit | (0.004492) | (0.17498) | (0.684111) | 0.000154 | 0.002771 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.551584) | (5.716762) | (2.656956) | (2.803772) | (1.395513) | (0.594428) | |
Total Operating Expenses | 2.551584 | 5.545396 | 1.975052 | 2.803926 | 1.398285 | 0.714224 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.116559 | 3.668708 | 1.011336 | 2.19694 | 1.329851 | 0.546329 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000068) | - | (0.000488) | (0.006869) | (0.18523) | (0.0883) | |
Interest Income | 0.001512 | 0.001122 | 0.0002 | - | - | - | |
Income Tax Expense | (0.232066) | 0.164324 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.551652) | (5.70972) | (2.648127) | (5.123284) | (3.317704) | (1.620019) | |
Supplemental | |||||||
EBIT | (2.505018) | (5.651315) | (2.602198) | (5.116415) | (1.395513) | (0.70252) | |
EBITDA | (2.500526) | (5.648167) | (2.599991) | (5.114865) | (1.394431) | (0.701597) | |