
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,919 | 403.4 | 1,401.4 | 1,307 | 1,699.8 | 137.2 | |
COGS | 4,683.5 | 68.73 | 69.61 | 2.169 | 6.375 | 0.027 | |
Gross Profit | 235.5 | 334.7 | 1,331.8 | 1,304.8 | 1,693.4 | 137.2 | |
Operating Expenses & Income | |||||||
Operating Income | (504.8) | (130.4) | 1,020.5 | 999.2 | 1,324.2 | (193.9) | |
Total Operating Expenses | 5,423.8 | 533.9 | 380.8 | 307.8 | 375.6 | 331.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 740.3 | 465.1 | 311.2 | 305.6 | 369.2 | 331.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (99.83) | (23.26) | (1.515) | (0.686) | (0.284) | (0.451) | |
Interest Income | 33.85 | 32.5 | 106.9 | 166.5 | 197.5 | 212 | |
Income Tax Expense | (163.9) | 2.232 | - | - | - | - | |
Net Income | |||||||
Net Income | (705.6) | 774.4 | 1,077.5 | 1,113.4 | 1,528.5 | 1,370.4 | |
Supplemental | |||||||
EBIT | 821.2 | (149.8) | - | - | - | - | |
EBITDA | (487.9) | 718.7 | - | - | - | - | |