
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,324.5 | 30,054.6 | 34,065 | 34,102 | 33,670 | 34,708 | |
COGS | 20,846.3 | 22,861.6 | 25,816 | 25,663 | 25,154 | 25,920 | |
Gross Profit | 6,478.2 | 7,193 | 8,249 | 8,439 | 8,516 | 8,788 | |
Operating Expenses & Income | |||||||
Operating Income | 2,518.5 | 2,807 | 1,278 | 3,372 | 3,865 | 3,868 | |
Total Operating Expenses | 24,806.1 | 27,247.6 | 32,787 | 30,730 | 29,805 | 30,840 | |
R&D Expenses | 1,239.9 | 1,368.2 | 1,500 | 1,463 | 1,396 | 1,438 | |
Selling General & Admin Expenses | 2,700.5 | 2,876.6 | 3,333 | 3,275 | 3,125 | 3,313 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (126.3) | (213) | (375) | (370) | (329) | (321) | |
Interest Income | 28.44 | 52.46 | 144 | 186 | 211 | 181 | |
Income Tax Expense | 667.7 | 680.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,424.1 | 2,302.8 | 735 | 3,946 | 2,843 | 2,715 | |
Supplemental | |||||||
EBIT | 2,627.7 | 3,218.1 | - | - | - | - | |
EBITDA | 3,255.6 | 3,230.9 | - | - | - | - | |