
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,324.5 | 24,115.6 | 27,324.5 | 30,054.6 | 34,065 | 35,249.2 | |
COGS | 19,646 | 18,158.2 | 20,846.3 | 22,861.6 | 25,816 | 26,682.8 | |
Gross Profit | 6,678.6 | 5,957.4 | 6,478.2 | 7,193 | 8,249 | 8,566.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,779.8 | 2,211.8 | 2,502.6 | 2,762 | 1,412 | 1,454.8 | |
Total Operating Expenses | 23,544.8 | 21,903.8 | 24,822 | 27,292.6 | 32,653 | 33,794.4 | |
R&D Expenses | 1,117.9 | 1,102.9 | 1,239.9 | 1,368.2 | 1,500 | 1,573.9 | |
Selling General & Admin Expenses | 2,740.7 | 2,586.7 | 2,700.5 | 2,876.6 | 3,208 | 3,387.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (121.7) | (121.7) | (126.3) | (213) | (375) | (391.2) | |
Interest Income | 51.37 | 90.08 | 28.44 | 52.46 | 239 | 160.5 | |
Income Tax Expense | 632.1 | 641.5 | 667.7 | 680.9 | - | 429.2 | |
Net Income | |||||||
Net Income | 2,524 | 2,177.7 | 2,424.1 | 2,302.8 | 735 | 2,038.2 | |
Supplemental | |||||||
EBIT | 2,779.8 | 2,211.8 | 2,627.7 | 3,218.1 | - | - | |
EBITDA | 3,286.8 | 2,967.7 | 3,255.6 | 3,230.9 | - | - | |