

| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36.72 | 46.25 | 64.11 | 80.33 | 87.48 | 80.48 | |
COGS | 28.8 | 33.96 | 48 | 62.12 | 69.42 | 64.03 | |
Gross Profit | 7.926 | 12.28 | 16.11 | 18.21 | 18.06 | 16.45 | |
Operating Expenses & Income | |||||||
Operating Income | (0.876) | 2.008 | 3.724 | 3.567 | (0.039) | 0.244 | |
Total Operating Expenses | 8.802 | 10.27 | 12.39 | 14.65 | 17.86 | 16.2 | |
R&D Expenses | 0.261 | 0.625 | 0.632 | 0.909 | 1.067 | 1.005 | |
Selling General & Admin Expenses | 8.37 | 8.777 | 11.74 | 13.74 | 16.8 | 13.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.211) | (0.169) | (0.122) | (0.238) | (0.425) | (0.244) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.018 | 0.019 | 0.02 | (7.068) | (0.036) | 0.133 | |
Net Income | |||||||
Net Income | (1.004) | 1.709 | 3.654 | 10.54 | 0.044 | (0.179) | |
Supplemental | |||||||
EBIT | 2.004 | 3.724 | 3.567 | 0.197 | (0.039) | 0.244 | |
EBITDA | 2.842 | 4.625 | 4.546 | 1.642 | 1.903 | 2.411 | |